Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Zurn Elkay Water Solutions Corp
Bear Case (25th pct.)
-58.6% vs price
Base Case (Median)
-39.9% vs price
Bull Case (75th pct.)
-34.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $28.65 | -39.9% | High (40%) |
| PE Comparable | $31.47 | -34.0% | Medium (25%) |
| Growth Trajectory DCF | $31.02 | -34.9% | Medium (20%) |
| Graham Number | $18.70 | -60.8% | High (80%) |
| EV/EBITDA | $20.73 | -56.5% | Medium (20%) |
| EV/FCF | $43.27 | -9.2% | Medium (20%) |
| Earnings Power Value | $14.54 | -69.5% | High (70%) |
Based on 7 out of 7 methods, ZWS appears overvalued at the current price of $47.67. The base case fair value of $28.65 implies 39.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.