Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Financial statements and analysis
Showing the last 6 fiscal years: 2020 to 2025
Chart shows data from left to right: oldest period → newest period
X-axis shows fiscal years with their term end dates and filing dates
Period names from company filings, with term end dates and filing dates
Income Statement (USD) Term End Date Filing Date | 2025 Nov 30, 2025 Nov 30, 2025 | 2024 Nov 30, 2024 Nov 30, 2024 | 2023 Nov 30, 2023 Nov 30, 2023 | 2022 Nov 30, 2022 Nov 30, 2022 | 2021 Nov 30, 2021 Nov 30, 2021 | 2020 Nov 30, 2020 Nov 30, 2020 | 2019 Nov 30, 2019 Nov 30, 2019 | 2018 Nov 30, 2018 Nov 30, 2018 |
|---|
Total Revenue | 53.98M 84.9% | 358.27M 214.5% | 113.92M 24.0% | 149.83M 2.4% | 146.34M 142.3% | -345.82M 663.3% | -45.31M 225.3% | -13.93M 75.7% |
Cost of Revenue | 17.30M | 0.00 100.0% | 7.01M 15.7% | 6.06M 27.8% | 4.74M 2.4% | 4.86M 54.4% | 10.65M 82.6% | 5.84M 5.7% |
Gross Profit | 36.68M 89.8% | 358.27M 235.1% | 106.91M 25.6% | 143.77M 1.5% | 141.60M 140.4% | -350.68M 526.6% | -55.96M 183.1% | -19.77M 68.8% |
Gross Margin % | 68.00% 32.0% | 100.00% 6.4% | 94.00% 2.1% | 96.00% 1.0% | 97.00% 4.0% | 101.00% 18.5% | 124.00% 12.7% | 142.00% 27.9% |
Research & Development | 0.00 | 0.00 | 0.00 100.0% | 2.37 35.6% | 3.68 159.2% | 1.42 13.4% | 1.64 409.4% | -0.53 83.1% |
General & Administrative | 3.05M 4.7% | 2.91M 58.1% | 1.84M 88.0% | 979.95K 3.0% | 1.01M 18.0% | 1.23M 0.6% | 1.24M 16.2% | 1.07M 21.0% |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 3.05M 4.7% | 2.91M 58.1% | 1.84M 88.0% | 979.95K 3.0% | 1.01M 18.0% | 1.23M 0.6% | 1.24M 16.2% | 1.07M 21.0% |
Other Operating Expenses | 69.56M 2047.2% | 3.24M 95.3% | 68.70M 3346.5% | 1.99M 11.6% | 2.26M 25.9% | 3.04M 29.9% | 2.34M 111.2% | 1.11M 6.9% |
Total Operating Expenses | 72.61M 1080.3% | 6.15M 91.3% | 70.54M 2272.5% | 2.97M 8.9% | 3.27M 23.6% | 4.27M 19.4% | 3.58M 55.4% | 2.30M 12.8% |
Cost and Expenses | 89.92M 1361.5% | 6.15M 91.3% | 70.54M 2272.5% | 2.97M 8.9% | 3.27M 23.6% | 4.27M 19.4% | 3.58M 64.6% | 2.17M 6.5% |
Operating Income | -35.94M 110.2% | 352.12M 355.8% | 77.25M 48.3% | 149.34M 4.4% | 143.07M 140.9% | -350.10M 616.1% | -48.89M 370.5% | -10.39M 80.7% |
Operating Margin % | -67.00% 168.4% | 98.00% 44.1% | 68.00% 32.0% | 100.00% 2.0% | 98.00% 3.0% | 101.00% 6.5% | 108.00% 44.0% | 75.00% 20.2% |
EBITDA | -35.94M 109.9% | 364.23M 371.5% | 77.25M 48.6% | 150.25M 5.0% | 143.07M 140.9% | -350.10M 927.3% | -34.08M 112.0% | -16.07M 70.2% |
EBITDA Margin % | -67.00% 165.7% | 102.00% 50.0% | 68.00% 32.0% | 100.00% 2.0% | 98.00% 3.0% | 101.00% 34.7% | 75.00% 34.8% | 115.00% 22.3% |
Interest Expense | 9.79M 14.8% | 8.53M 6.5% | 9.12M 111.5% | 4.31M 78.4% | 2.42M 67.9% | 7.52M 38.3% | 12.19M 113.4% | 5.71M 9.2% |
Interest Income | 1.89M 11.1% | 1.70M 156.8% | 663.18K 551.9% | 101.73K 506.3% | 16.78K 68.6% | 53.38K 75.4% | 216.95K 76.3% | 123.05K 136.4% |
Other Income (Expense) | -9.86M | 0.00 100.0% | -12.11M 91.9% | -6.31M | 0.00 | 0.00 100.0% | -14.81M 153.5% | -5.84M 9.0% |
Pre-Tax Income | -45.79M 113.0% | 352.12M 440.6% | 65.13M 55.6% | 146.85M 2.6% | 143.07M 140.9% | -350.10M 616.1% | -48.89M 201.2% | -16.23M 72.6% |
Pre-Tax Margin % | -85.00% 186.7% | 98.00% 71.9% | 57.00% 41.8% | 98.00% 0.0% | 98.00% 3.0% | 101.00% 6.5% | 108.00% 7.7% | 117.00% 12.5% |
Tax Provision | -10.31M 118.1% | 56.86M 31903.8% | 177.67K 138.9% | -456.80K 29.0% | -643.08K 115.0% | 4.28M 166.6% | -6.42M 45.0% | -11.68M 47.3% |
Net Income | -35.48M 112.0% | 295.26M 354.6% | 64.95M 55.6% | 146.40M 1.9% | 143.72M 140.6% | -354.37M 734.5% | -42.47M 833.0% | -4.55M 87.7% |
Net Margin % | -66.00% 180.5% | 82.00% 43.9% | 57.00% 41.8% | 98.00% 0.0% | 98.00% 3.9% | 102.00% 8.5% | 94.00% 184.8% | 33.00% 49.2% |
Basic EPS | -1.77 108.8% | 20.07 292.8% | 5.11 54.9% | 11.33 4.0% | 10.89 142.6% | -25.55 763.2% | -2.96 825.0% | -0.32 76.8% |
Diluted EPS | -1.77 108.8% | 20.07 292.8% | 5.11 54.9% | 11.33 4.0% | 10.89 142.6% | -25.55 763.2% | -2.96 825.0% | -0.32 76.8% |
Basic Shares Outstanding | 20.01M 10.0% | 18.19M 43.1% | 12.71M 1.6% | 12.92M 2.2% | 13.20M 4.8% | 13.87M 3.3% | 14.34M 0.0% | 14.34M 46.5% |
Diluted Shares Outstanding | 20.01M 36.0% | 14.71M 15.7% | 12.71M 1.6% | 12.92M 2.2% | 13.20M 4.8% | 13.87M 3.3% | 14.34M 0.0% | 14.34M 46.5% |