Financial statements and analysis
Showing the last 6 fiscal years: 2020 to 2025
Chart shows data from left to right: oldest period → newest period
X-axis shows fiscal years with their term end dates and filing dates
Period names from company filings, with term end dates and filing dates
Income Statement (USD) Term End Date Filing Date | 2025 Nov 30, 2025 Nov 30, 2025 | 2024 Nov 30, 2024 Nov 30, 2024 | 2023 Nov 30, 2023 Nov 30, 2023 | 2022 Nov 30, 2022 Nov 30, 2022 | 2021 Nov 30, 2021 Nov 30, 2021 | 2020 Nov 30, 2020 Nov 30, 2020 | 2019 Nov 30, 2019 Nov 30, 2019 | 2018 Nov 30, 2018 Nov 30, 2018 |
|---|
Total Revenue | 54.39M 68.5% | 172.83M 6232.4% | 2.73M 98.2% | 152.29M 18.6% | 128.44M 187.5% | -146.72M 226.4% | -44.95M 441.0% | 13.18M 219.1% |
Cost of Revenue | 7.11M | 0.00 | 0.00 100.0% | 5.63M 38.4% | 4.07M 15.2% | 4.80M 28.0% | 6.67M 9.8% | 7.39M 6.9% |
Gross Profit | 47.28M 72.6% | 172.83M 6232.4% | 2.73M 98.1% | 146.66M 17.9% | 124.37M 182.1% | -151.52M 193.6% | -51.61M 990.8% | 5.79M 130.5% |
Gross Margin % | 87.00% 13.0% | 100.00% 0.0% | 100.00% 4.2% | 96.00% 1.0% | 97.00% 5.8% | 103.00% 10.4% | 115.00% 161.4% | 44.00% 74.4% |
Research & Development | 0.00 | 0.00 | 0.00 100.0% | 5.20 81.5% | 28.11 2013.5% | 1.33 79.1% | 6.35 3427.8% | 0.18 106.7% |
General & Administrative | 2.55M 11.8% | 2.28M 2.3% | 2.23M 12.4% | 1.99M 23.7% | 1.60M 43.6% | 2.85M 20.9% | 2.36M 9.5% | 2.60M 5.4% |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 2.55M 11.8% | 2.28M 2.3% | 2.23M 12.4% | 1.99M 23.7% | 1.60M 43.6% | 2.85M 20.9% | 2.36M 9.5% | 2.60M 5.4% |
Other Operating Expenses | 41.78M 16247.9% | 255.55K 156.4% | -452.91K 2495.5% | 18.91K 85.5% | 130.11K 10.4% | 117.85K 690.9% | 14.90K 69.5% | 48.79K 46.3% |
Total Operating Expenses | 44.33M 1646.6% | 2.54M 42.7% | 1.78M 11.3% | 2.00M 15.5% | 1.74M 41.5% | 2.96M 25.1% | 2.37M 10.6% | 2.65M 6.7% |
Cost and Expenses | 51.44M 1926.8% | 2.54M 7.0% | 2.73M 36.1% | 2.00M 15.5% | 1.74M 41.5% | 2.96M 25.1% | 2.37M 10.6% | 2.65M 6.7% |
Operating Income | 2.95M 98.3% | 170.29M 3030.1% | -5.81M 103.8% | 152.49M 20.4% | 126.70M 184.6% | -149.69M 216.3% | -47.32M 389.9% | 16.32M 285.5% |
Operating Margin % | 5.00% 94.9% | 99.00% 146.5% | -213.00% 313.0% | 100.00% 1.0% | 99.00% 2.9% | 102.00% 2.9% | 105.00% 15.3% | 124.00% 57.0% |
EBITDA | 2.95M 98.7% | 228.65M | 0.00 100.0% | 152.49M 20.4% | 126.70M 184.6% | -149.69M 216.3% | -47.32M 549.3% | 10.53M 176.0% |
EBITDA Margin % | 5.00% 96.2% | 132.00% | 0.00% 100.0% | 100.00% 1.0% | 99.00% 2.9% | 102.00% 2.9% | 105.00% 31.3% | 80.00% 36.0% |
Interest Expense | 6.64M 1.9% | 6.52M 12.5% | 5.79M 162.1% | 2.21M 279.4% | 582.48K 69.2% | 1.89M 67.9% | 5.89M 1.7% | 5.79M 13.2% |
Interest Income | 100.30K 55.1% | 223.23K 31.1% | 170.30K 713.9% | 20.93K 26056.3% | 80.00 99.8% | 37.73K 82.4% | 214.22K 171.8% | 78.82K 73.2% |
Other Income (Expense) | -6.72M | 0.00 100.0% | 6.23M 384.4% | -2.19M | 0.00 | 0.00 | 0.00 | 0.00 100.0% |
Pre-Tax Income | -3.77M 102.2% | 170.29M 41110.9% | 413.23K 99.7% | 150.28M 18.6% | 126.70M 184.6% | -149.69M 216.3% | -47.32M 549.3% | 10.53M 175.7% |
Pre-Tax Margin % | -7.00% 107.1% | 99.00% 560.0% | 15.00% 84.8% | 99.00% 0.0% | 99.00% 2.9% | 102.00% 2.9% | 105.00% 31.3% | 80.00% 36.5% |
Tax Provision | -8.41M 1261.8% | -617.37K 154.9% | 1.13M 592.5% | -228.49K 72.7% | -836.42K | 0.00 | 0.00 100.0% | -616.02K 93.0% |
Net Income | 4.64M 97.3% | 170.91M 24102.0% | -712.07K 100.5% | 150.28M 18.6% | 126.70M 184.6% | -149.69M 216.3% | -47.32M 524.5% | 11.15M 180.1% |
Net Margin % | 9.00% 90.9% | 99.00% 480.8% | -26.00% 126.3% | 99.00% 0.0% | 99.00% 2.9% | 102.00% 2.9% | 105.00% 23.5% | 85.00% 32.5% |
Basic EPS | 0.08 97.3% | 3.02 24068.3% | -0.01 100.5% | 2.65 18.3% | 2.24 184.8% | -2.64 214.3% | -0.84 520.0% | 0.20 180.0% |
Diluted EPS | 0.08 97.4% | 3.02 30300.0% | -0.01 100.4% | 2.65 18.3% | 2.24 184.8% | -2.64 214.3% | -0.84 520.0% | 0.20 180.0% |
Basic Shares Outstanding | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 1.6% | 55.74M 0.1% |
Diluted Shares Outstanding | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 0.0% | 56.66M 1.6% | 55.74M 0.1% |