Financial statements and analysis
Showing the last 6 fiscal years: 2020 to 2025
Chart shows data from left to right: oldest period → newest period
X-axis shows fiscal years with their term end dates and filing dates
Period names from company filings, with term end dates and filing dates
Income Statement (USD) Term End Date Filing Date | 2025 Nov 30, 2025 Nov 30, 2025 | 2024 Nov 30, 2024 Nov 30, 2024 | 2023 Nov 30, 2023 Nov 30, 2023 | 2022 Nov 30, 2022 Nov 30, 2022 | 2021 Nov 30, 2021 Nov 30, 2021 | 2020 Nov 30, 2020 Nov 30, 2020 | 2019 Nov 30, 2019 Nov 30, 2019 | 2018 Nov 30, 2018 Nov 30, 2018 |
|---|
Total Revenue | 10.84M 94.9% | 214.33M 1260.0% | 15.76M 85.1% | 105.62M 22.5% | 136.37M 124.0% | -568.08M 206.8% | -185.13M 330.7% | 80.24M 166.0% |
Cost of Revenue | 10.76M | 0.00 | 0.00 100.0% | 6.02M 13.3% | 5.32M 32.6% | 7.89M 61.7% | 20.57M 8.9% | 22.58M 11.6% |
Gross Profit | 76.33K 100.0% | 214.33M 1260.0% | 15.76M 84.2% | 99.60M 24.0% | 131.05M 122.8% | -575.97M 180.0% | -205.70M 456.8% | 57.65M 139.2% |
Gross Margin % | 1.00% 99.0% | 100.00% 0.0% | 100.00% 6.4% | 94.00% 2.1% | 96.00% 5.0% | 101.00% 9.0% | 111.00% 54.2% | 72.00% 40.5% |
Research & Development | 0.00 | 0.00 | 0.00 100.0% | 0.83 74.3% | 3.23 254.9% | 0.91 119.6% | -4.65 | 0.00 |
General & Administrative | 15.51M 670.4% | 2.01M 72.0% | 7.18M 666.7% | 937.06K 17.3% | 1.13M 12.6% | 1.30M 19.5% | 1.61M 6.7% | 1.73M 1.4% |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 15.51M 670.4% | 2.01M 72.0% | 7.18M 666.7% | 937.06K 17.3% | 1.13M 12.6% | 1.30M 19.5% | 1.61M 6.7% | 1.73M 1.4% |
Other Operating Expenses | -63.32M 4656.6% | 1.39M | 0.00 100.0% | 1.42M 5.0% | 1.49M 82.6% | 8.60M 17.3% | 7.33M 7.2% | 6.84M 7.1% |
Total Operating Expenses | -47.81M 1504.8% | 3.40M 52.6% | 7.18M 204.9% | 2.36M 10.3% | 2.63M 73.4% | 9.89M 10.7% | 8.94M 4.4% | 8.56M 6.0% |
Cost and Expenses | -37.05M 1188.6% | 3.40M 52.6% | 7.18M 204.9% | 2.36M 10.3% | 2.63M 73.4% | 9.89M 10.7% | 8.94M 4.4% | 8.56M 6.0% |
Operating Income | 47.88M 77.3% | 210.92M 2359.7% | 8.58M 92.0% | 107.14M 19.9% | 133.74M 123.1% | -577.97M 197.8% | -194.07M 315.1% | 90.23M 179.8% |
Operating Margin % | 442.00% 351.0% | 98.00% 81.5% | 54.00% 46.5% | 101.00% 3.1% | 98.00% 3.9% | 102.00% 2.9% | 105.00% 6.3% | 112.00% 20.4% |
EBITDA | 47.61M 78.0% | 216.14M 1955.1% | -11.65M 110.5% | 110.74M 28.5% | 154.93M 123.2% | -669.01M 180.2% | -238.76M 1652.2% | -13.63M 92.7% |
EBITDA Margin % | 439.00% 334.7% | 101.00% 236.5% | -74.00% 170.5% | 105.00% 7.9% | 114.00% 3.4% | 118.00% 8.5% | 129.00% 858.8% | -17.00% 111.0% |
Interest Expense | 9.10M 153.3% | 3.59M 9.6% | 3.97M 2.3% | 3.88M 0.2% | 3.87M 51.1% | 7.93M 57.2% | 18.51M 0.3% | 18.56M 5.0% |
Interest Income | 24.89M 5268.1% | 463.66K 11.7% | 524.85K 45.9% | 970.15K 2.1% | 950.01K 59.0% | 2.32M 393.5% | 469.22K | 0.00 |
Other Income (Expense) | -9.37M 2818.7% | 344.74K 100.9% | -37.67M 136.1% | 104.27M 1645.3% | -6.75M | 0.00 | 0.00 100.0% | 96.19M 190.3% |
Pre-Tax Income | 38.51M 81.8% | 211.27M 826.2% | -29.09M 128.2% | 103.26M 22.8% | 133.74M 123.1% | -577.97M 197.8% | -194.07M 370.8% | 71.67M 154.8% |
Pre-Tax Margin % | 355.00% 258.6% | 99.00% 153.5% | -185.00% 288.8% | 98.00% 0.0% | 98.00% 3.9% | 102.00% 2.9% | 105.00% 18.0% | 89.00% 16.8% |
Tax Provision | 19.16M 5456.5% | 344.74K 102.6% | -13.47M 251.9% | 8.86M 75.7% | 36.55M 1744.8% | -2.22M 16.6% | -2.66M 89.2% | -24.68M 42.6% |
Net Income | 19.36M 90.8% | 210.92M 1450.1% | -15.62M 115.1% | 103.26M 8.7% | 113.07M 119.6% | -575.75M 200.8% | -191.41M 298.7% | 96.35M 184.9% |
Net Margin % | 179.00% 82.7% | 98.00% 199.0% | -99.00% 201.0% | 98.00% 18.1% | 83.00% 17.8% | 101.00% 1.9% | 103.00% 14.2% | 120.00% 29.0% |
Basic EPS | 0.93 95.3% | 19.59 1705.7% | -1.22 114.0% | 8.71 8.1% | 9.48 122.5% | -42.11 195.5% | -14.25 269.6% | 8.40 191.4% |
Diluted EPS | 0.93 95.3% | 19.59 1451.0% | -1.45 116.6% | 8.71 8.1% | 9.48 122.5% | -42.11 195.5% | -14.25 269.6% | 8.40 191.7% |
Basic Shares Outstanding | 20.81M 93.3% | 10.76M 15.9% | 12.81M 8.0% | 11.86M 0.6% | 11.93M 12.8% | 13.67M 1.8% | 13.43M 17.1% | 11.47M 7.1% |
Diluted Shares Outstanding | 20.81M 93.3% | 10.76M 0.0% | 10.76M 9.2% | 11.86M 0.6% | 11.93M 12.8% | 13.67M 1.8% | 13.43M 17.1% | 11.47M 7.4% |