Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Financial statements and analysis
Showing the last 6 fiscal years: 2020 to 2025
Chart shows data from left to right: oldest period → newest period
X-axis shows fiscal years with their term end dates and filing dates
Period names from company filings, with term end dates and filing dates
Income Statement (USD) Term End Date Filing Date | 2025 Nov 30, 2025 Nov 30, 2025 | 2024 Nov 30, 2024 Nov 30, 2024 | 2023 Nov 30, 2023 Nov 30, 2023 | 2022 Nov 30, 2022 Nov 30, 2022 | 2021 Nov 30, 2021 Nov 30, 2021 | 2020 Nov 30, 2020 Nov 30, 2020 | 2019 Nov 30, 2019 Nov 30, 2019 | 2018 Nov 30, 2018 Nov 30, 2018 |
|---|
Total Revenue | 51.49M 25.3% | 41.08M 51.7% | 27.08M 29.2% | 38.27M 7.8% | 35.48M 241.7% | 10.39M 17.6% | 12.60M 21.1% | 15.98M 7.8% |
Cost of Revenue | 4.95M 3.0% | 5.10M 7.5% | 5.51M 10.6% | 4.98M 0.8% | 5.02M 1.2% | 5.08M 57.7% | 3.22M | 0.00 |
Gross Profit | 46.55M 29.4% | 35.98M 66.9% | 21.56M 35.2% | 33.29M 9.3% | 30.46M 474.6% | 5.30M 43.5% | 9.38M 41.3% | 15.98M 7.8% |
Gross Margin % | 90.00% 2.3% | 88.00% 10.0% | 80.00% 8.0% | 87.00% 1.2% | 86.00% 68.6% | 51.00% 31.1% | 74.00% 26.0% | 100.00% 0.0% |
Research & Development | 0.00 | 0.00 | 0.00 100.0% | -0.15 119.7% | 0.76 18.8% | 0.64 14.7% | 0.75 | 0.00 |
General & Administrative | 0.00 | 0.00 100.0% | 6.06M | 0.00 100.0% | 5.92M 1.8% | 6.03M 38.4% | 4.35M 12.2% | 3.88M 18.8% |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 0.00 100.0% | -57.48M 1048.2% | 6.06M 4041333433.3% | -0.15 100.0% | 5.92M 1.8% | 6.03M 38.4% | 4.35M 12.2% | 3.88M 18.8% |
Other Operating Expenses | -5.67M | 0.00 | 0.00 100.0% | 68.58M 43.4% | 47.82M 0.8% | 47.44M 6553.8% | -735.00K | 0.00 |
Total Operating Expenses | -5.67M 90.1% | -57.48M 1048.2% | 6.06M 82.7% | 35.01M 228.5% | 10.66M 6.0% | 11.34M 52.0% | 23.59M 49.3% | 46.51M 19.8% |
Cost and Expenses | -725.00K 101.4% | 52.38M 764.1% | 6.06M 84.8% | 39.99M 500.8% | 6.66M 692.5% | 840.00K 96.4% | 23.59M 49.3% | 46.51M 19.8% |
Operating Income | 52.22M 44.1% | 93.46M 344.8% | 21.01M 1316.8% | -1.73M 106.0% | 28.83M 202.0% | 9.55M 15.7% | 8.25M 31.8% | 12.10M 3.7% |
Operating Margin % | 101.00% 55.7% | 228.00% 192.3% | 78.00% 1660.0% | -5.00% 106.2% | 81.00% 12.0% | 92.00% 41.5% | 65.00% 14.5% | 76.00% 5.6% |
EBITDA | 52.21M 44.1% | 93.46M | 0.00 100.0% | -1.73M 110.3% | 16.70M | 0.00 100.0% | 32.25M 175.2% | -42.89M 198.4% |
EBITDA Margin % | 101.00% 55.7% | 228.00% | 0.00% 100.0% | -5.00% 110.6% | 47.00% | 0.00% 100.0% | 256.00% 195.5% | -268.00% 206.8% |
Interest Expense | 8.59M | 0.00 100.0% | 11.81M 192.7% | 4.03M 131.8% | 1.74M 39.7% | 2.88M 1.1% | 2.92M 2.2% | 2.85M 21.6% |
Interest Income | 21.07M | 0.00 | 0.00 | 0.00 100.0% | 1.74M 39.7% | 2.88M 1.1% | 2.92M 6.3% | 3.11M 32.6% |
Other Income (Expense) | -8.60M 20.8% | -10.87M 77.4% | -48.00M 1075.7% | -4.08M 118.5% | -1.87M 77.2% | -8.19M 132.7% | 25.03M 154.7% | -45.74M 210.9% |
Pre-Tax Income | 43.61M 47.2% | 82.60M 406.0% | -26.99M 364.5% | -5.81M 121.6% | 26.96M 308.5% | 6.60M 80.2% | 33.28M 198.9% | -33.64M 162.5% |
Pre-Tax Margin % | 85.00% 57.7% | 201.00% 301.0% | -100.00% 566.7% | -15.00% 119.7% | 76.00% 18.8% | 64.00% 75.8% | 264.00% 225.7% | -210.00% 167.7% |
Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.0% | 9.55M | 0.00 100.0% | -45.74M |
Net Income | 43.61M 47.2% | 82.60M 406.0% | -26.99M 364.5% | -5.81M 121.6% | 26.96M 308.5% | 6.60M 80.2% | 33.28M 198.9% | -33.64M 162.5% |
Net Margin % | 85.00% 57.7% | 201.00% 301.0% | -100.00% 566.7% | -15.00% 119.7% | 76.00% 18.8% | 64.00% 75.8% | 264.00% 225.7% | -210.00% 167.7% |
Basic EPS | 0.81 38.6% | 1.32 438.5% | -0.39 360.4% | -0.08 115.1% | 0.56 300.0% | 0.14 80.0% | 0.70 150.4% | -1.39 163.2% |
Diluted EPS | 0.81 38.6% | 1.32 438.5% | -0.39 387.5% | -0.08 114.3% | 0.56 300.0% | 0.14 80.0% | 0.70 150.4% | -1.39 163.2% |
Basic Shares Outstanding | 53.84M 14.0% | 62.57M 8.8% | 68.58M 0.0% | 68.58M 43.4% | 47.82M 0.8% | 47.44M 0.4% | 47.24M 94.6% | 24.28M 0.8% |
Diluted Shares Outstanding | 53.84M 14.0% | 62.57M 8.8% | 68.58M 0.0% | 68.58M 43.4% | 47.82M 0.8% | 47.44M 0.4% | 47.24M 94.6% | 24.28M 0.8% |