AIA Group Limited
Bear Case (25th pct.)
36.2% vs price
Base Case (Median)
62.0% vs price
Bull Case (75th pct.)
82.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $78.05 | 95.1% | High (40%) |
| PE Comparable | $58.54 | 46.4% | Medium (25%) |
| Growth Trajectory DCF | $71.05 | 77.6% | Medium (20%) |
| Graham Number | $42.26 | 5.7% | High (80%) |
Based on 4 out of 8 methods, AAGIY appears undervalued at the current price of $40.00. The base case fair value of $64.80 implies 62.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.