Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Accel Entertainment, Inc.
Bear Case (25th pct.)
-18.5% vs price
Base Case (Median)
1.3% vs price
Bull Case (75th pct.)
20.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.34 | -88.0% | High (40%) |
| PE Comparable | $11.64 | 4.2% | Medium (25%) |
| Growth Trajectory DCF | $37.03 | 231.5% | Medium (20%) |
| Graham Number | $7.04 | -37.0% | Low (10%) |
| EV/EBITDA | $11.32 | 1.3% | Medium (20%) |
| EV/FCF | $15.34 | 37.4% | Medium (20%) |
| Earnings Power Value | $11.17 | -0.0% | Medium (50%) |
Based on 7 out of 7 methods, ACEL appears fairly valued at the current price of $11.17. The base case fair value of $11.32 implies 1.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.