Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
ACI WORLDWIDE, INC.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-55.0% vs price
Base Case (Median)
-16.2% vs price
Bull Case (75th pct.)
7.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.36 | -92.0% | High (40%) |
| PE Comparable | $55.29 | 1.9% | Medium (25%) |
| Growth Trajectory DCF | $63.51 | 17.1% | Medium (20%) |
| Graham Number | $27.03 | -50.2% | Low (10%) |
| EV/EBITDA | $45.46 | -16.2% | Medium (20%) |
| EV/FCF | $61.36 | 13.1% | Medium (20%) |
| Earnings Power Value | $21.83 | -59.8% | Medium (50%) |
Based on 7 out of 8 methods, ACIW appears fairly valued at the current price of $54.23. The base case fair value of $45.46 implies 16.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
