Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ACI WORLDWIDE, INC.
Bear Case (25th pct.)
-41.2% vs price
Base Case (Median)
-15.8% vs price
Bull Case (75th pct.)
-0.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $47.30 | -15.8% | High (40%) |
| PE Comparable | $56.65 | 0.8% | Medium (25%) |
| Growth Trajectory DCF | $66.63 | 18.6% | Medium (20%) |
| Graham Number | $27.03 | -51.9% | Low (10%) |
| EV/EBITDA | $39.03 | -30.5% | Medium (20%) |
| EV/FCF | $54.93 | -2.2% | Medium (20%) |
| Earnings Power Value | $21.83 | -61.2% | Medium (50%) |
Based on 7 out of 7 methods, ACIW appears overvalued at the current price of $56.19. The base case fair value of $47.30 implies 15.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.