Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ADVANTEST CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-85.7% vs price
Base Case (Median)
-77.5% vs price
Bull Case (75th pct.)
-67.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $38.53 | -81.9% | High (40%) |
| PE Comparable | $84.47 | -60.4% | Medium (25%) |
| Growth Trajectory DCF | $157.16 | -26.3% | Medium (20%) |
| Graham Number | $22.40 | -89.5% | Low (10%) |
| EV/EBITDA | $47.98 | -77.5% | Medium (20%) |
| EV/FCF | $55.10 | -74.1% | Medium (20%) |
| Earnings Power Value | $17.73 | -91.7% | Medium (50%) |
Based on 7 out of 7 methods, ADTTF appears overvalued at the current price of $213.10. The base case fair value of $47.98 implies 77.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.