Advantest Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
1615.0% vs price
Base Case (Median)
3037.6% vs price
Bull Case (75th pct.)
4593.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2309.15 | 1244.3% | High (40%) |
| PE Comparable | $13093.20 | 7522.5% | Medium (25%) |
| Graham Number | $3568.52 | 1977.5% | Low (10%) |
| EV/EBITDA | $7210.43 | 4097.7% | Medium (20%) |
| EV/FCF | $8346.13 | 4758.9% | Medium (20%) |
| Earnings Power Value | $2738.28 | 1494.2% | Medium (50%) |
Based on 6 out of 8 methods, ADTTF appears undervalued at the current price of $171.77. The base case fair value of $5389.48 implies 3037.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.