Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AGCO CORP /DE
Bear Case (25th pct.)
-31.6% vs price
Base Case (Median)
-18.3% vs price
Bull Case (75th pct.)
5.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $95.00 | -21.6% | High (40%) |
| PE Comparable | $139.35 | 15.1% | Medium (25%) |
| Growth Trajectory DCF | $141.93 | 17.2% | Medium (20%) |
| Graham Number | $98.88 | -18.3% | High (80%) |
| EV/EBITDA | $115.40 | -4.7% | Medium (20%) |
| EV/FCF | $68.23 | -43.7% | Medium (20%) |
| Earnings Power Value | $70.76 | -41.6% | High (70%) |
Based on 7 out of 7 methods, AGCO appears fairly valued at the current price of $121.10. The base case fair value of $98.88 implies 18.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.