Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AGCO CORP /DE
Bear Case (25th pct.)
-19.5% vs price
Base Case (Median)
-4.0% vs price
Bull Case (75th pct.)
23.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $95.00 | -7.8% | High (40%) |
| PE Comparable | $140.67 | 36.6% | Medium (25%) |
| Growth Trajectory DCF | $138.78 | 34.8% | Medium (20%) |
| Graham Number | $98.88 | -4.0% | High (80%) |
| EV/EBITDA | $115.40 | 12.1% | Medium (20%) |
| EV/FCF | $68.23 | -33.8% | Medium (20%) |
| Earnings Power Value | $70.76 | -31.3% | High (70%) |
Based on 7 out of 7 methods, AGCO appears fairly valued at the current price of $102.99. The base case fair value of $98.88 implies 4.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.