Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Aurubis AG
Bear Case (25th pct.)
31.8% vs price
Base Case (Median)
57.2% vs price
Bull Case (75th pct.)
139.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $235.13 | 139.9% | Medium (25%) |
| Growth Trajectory DCF | $291.14 | 197.1% | Medium (20%) |
| Graham Number | $154.06 | 57.2% | Medium (30%) |
| EV/EBITDA | $129.19 | 31.8% | Medium (20%) |
| Earnings Power Value | $39.22 | -60.0% | Medium (50%) |
Based on 5 out of 7 methods, AIAGY appears undervalued at the current price of $98.00. The base case fair value of $154.06 implies 57.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.