Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AMERICAN PUBLIC EDUCATION INC
Bear Case (25th pct.)
-50.8% vs price
Base Case (Median)
-35.5% vs price
Bull Case (75th pct.)
-13.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.07 | -54.7% | High (40%) |
| PE Comparable | $44.95 | -7.6% | Medium (25%) |
| Graham Number | $29.63 | -39.1% | High (80%) |
| EV/EBITDA | $33.20 | -31.8% | Medium (20%) |
| EV/FCF | $76.93 | 58.1% | Medium (20%) |
| Earnings Power Value | $5.38 | -88.9% | High (70%) |
Based on 6 out of 7 methods, APEI appears overvalued at the current price of $48.66. The base case fair value of $31.41 implies 35.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.