AGC Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
7679.8% vs price
Base Case (Median)
15790.5% vs price
Bull Case (75th pct.)
20184.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-2671.28 | -7065.5% | High (40%) |
| PE Comparable | $7147.09 | 18536.5% | Medium (25%) |
| Graham Number | $7989.69 | 20733.6% | Medium (30%) |
| EV/EBITDA | $15006.34 | 39030.0% | Medium (20%) |
| EV/FCF | $5040.89 | 13044.4% | Medium (20%) |
| Earnings Power Value | $2297.75 | 5891.5% | Medium (50%) |
Based on 6 out of 8 methods, ASGLF appears undervalued at the current price of $38.35. The base case fair value of $6093.99 implies 15790.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.