Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AVINO SILVER & GOLD MINES LTD
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-87.1% vs price
Base Case (Median)
-64.3% vs price
Bull Case (75th pct.)
-51.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.77 | -88.2% | High (40%) |
| PE Comparable | $2.99 | -53.9% | Medium (25%) |
| Growth Trajectory DCF | $12.67 | 95.2% | Medium (20%) |
| Graham Number | $2.32 | -64.3% | Medium (30%) |
| EV/EBITDA | $3.29 | -49.4% | Medium (20%) |
| EV/FCF | $0.71 | -89.0% | Medium (20%) |
| Earnings Power Value | $0.92 | -85.9% | Medium (50%) |
Based on 7 out of 7 methods, ASM appears overvalued at the current price of $6.49. The base case fair value of $2.32 implies 64.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.