Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AVINO SILVER & GOLD MINES LTD
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-80.0% vs price
Base Case (Median)
-46.6% vs price
Bull Case (75th pct.)
-27.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.77 | -83.4% | High (40%) |
| PE Comparable | $3.00 | -34.9% | Medium (25%) |
| Growth Trajectory DCF | $12.79 | 177.4% | Medium (20%) |
| Graham Number | $2.46 | -46.7% | Medium (30%) |
| EV/EBITDA | $3.71 | -19.6% | Medium (20%) |
| EV/FCF | $0.80 | -82.6% | Medium (20%) |
| Earnings Power Value | $1.03 | -77.6% | Medium (50%) |
Based on 7 out of 7 methods, ASM appears overvalued at the current price of $4.61. The base case fair value of $2.46 implies 46.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.