Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ADVANTEST CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-86.4% vs price
Base Case (Median)
-78.4% vs price
Bull Case (75th pct.)
-67.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $37.49 | -83.2% | High (40%) |
| PE Comparable | $89.18 | -60.0% | Medium (25%) |
| Growth Trajectory DCF | $165.89 | -25.6% | Medium (20%) |
| Graham Number | $22.99 | -89.7% | Low (10%) |
| EV/EBITDA | $48.06 | -78.4% | Medium (20%) |
| EV/FCF | $57.90 | -74.0% | Medium (20%) |
| Earnings Power Value | $18.19 | -91.8% | Medium (50%) |
Based on 7 out of 7 methods, ATEYY appears overvalued at the current price of $222.90. The base case fair value of $48.06 implies 78.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.