Advantest Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
1719.3% vs price
Base Case (Median)
3173.2% vs price
Bull Case (75th pct.)
4834.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2336.34 | 1314.8% | High (40%) |
| PE Comparable | $13247.27 | 7921.8% | Medium (25%) |
| Graham Number | $3585.96 | 2071.5% | Low (10%) |
| EV/EBITDA | $7224.75 | 4274.9% | Medium (20%) |
| EV/FCF | $8457.04 | 5021.1% | Medium (20%) |
| Earnings Power Value | $2810.54 | 1601.9% | Medium (50%) |
Based on 6 out of 8 methods, ATEYY appears undervalued at the current price of $165.14. The base case fair value of $5405.36 implies 3173.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.