Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
ASTRONICS CORP
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-84.1% vs price
Base Case (Median)
-63.1% vs price
Bull Case (75th pct.)
-56.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $41.73 | -45.4% | High (40%) |
| PE Comparable | $36.49 | -52.3% | Medium (25%) |
| Growth Trajectory DCF | $30.20 | -60.5% | Medium (20%) |
| Graham Number | $11.77 | -84.6% | High (80%) |
| EV/EBITDA | $12.51 | -83.7% | Medium (20%) |
| EV/FCF | $28.22 | -63.1% | Medium (20%) |
| Earnings Power Value | $3.25 | -95.7% | High (70%) |
Based on 7 out of 8 methods, ATROB appears overvalued at the current price of $76.49. The base case fair value of $28.22 implies 63.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
