Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BOEING CO
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-77.7% vs price
Base Case (Median)
-76.9% vs price
Bull Case (75th pct.)
12.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $187.95 | 12.3% | Medium (25%) |
| Growth Trajectory DCF | $284.74 | 70.2% | Medium (20%) |
| Graham Number | $38.67 | -76.9% | High (80%) |
| EV/EBITDA | $35.15 | -79.0% | Medium (20%) |
| Earnings Power Value | $37.32 | -77.7% | High (70%) |
Based on 5 out of 7 methods, BA appears fairly valued at the current price of $167.34. The base case fair value of $38.67 implies 76.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.