Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BOEING CO
Bear Case (25th pct.)
-83.2% vs price
Base Case (Median)
-82.2% vs price
Bull Case (75th pct.)
-74.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $53.58 | -74.5% | Medium (25%) |
| Growth Trajectory DCF | $82.22 | -60.9% | Medium (20%) |
| Graham Number | $20.77 | -90.1% | High (80%) |
| EV/EBITDA | $35.25 | -83.2% | Medium (20%) |
| Earnings Power Value | $37.41 | -82.2% | High (70%) |
Based on 5 out of 7 methods, BA appears overvalued at the current price of $210.40. The base case fair value of $37.41 implies 82.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.