Bank of China Limited (BACHY) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

BACHY — Fair Value Analysis

Bank of China Limited

Current: $17.13Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-937.78

-5574.5% vs price

Base Case (Median)

$235.87

1276.9% vs price

Bull Case (75th pct.)

$280.71

1538.7% vs price

$-937.78$235.87$280.71

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-2111.42	-12425.9%	High (40%)
PE Comparable	$235.87	1276.9%	Medium (25%)
Graham Number	$325.55	1800.4%	High (80%)

Interpretation

Based on 3 out of 8 methods, BACHY appears fairly valued at the current price of $17.13. The base case fair value of $235.87 implies 1276.9% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.