Bank of America Corporation PFD SER B 7%
Bear Case (25th pct.)
-84.6% vs price
Base Case (Median)
-72.8% vs price
Bull Case (75th pct.)
-70.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-33.89 | -118.0% | High (40%) |
| PE Comparable | $52.50 | -72.1% | Medium (25%) |
| Growth Trajectory DCF | $49.93 | -73.4% | Medium (20%) |
| Graham Number | $63.41 | -66.3% | High (80%) |
Based on 4 out of 8 methods, BACRP appears overvalued at the current price of $188.00. The base case fair value of $51.21 implies 72.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.