Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BELDEN INC.
Bear Case (25th pct.)
-36.6% vs price
Base Case (Median)
-32.4% vs price
Bull Case (75th pct.)
-10.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $121.58 | -0.6% | High (40%) |
| PE Comparable | $155.99 | 27.6% | Medium (25%) |
| Growth Trajectory DCF | $97.11 | -20.6% | Medium (20%) |
| Graham Number | $67.02 | -45.2% | Low (10%) |
| EV/EBITDA | $75.54 | -38.2% | Medium (20%) |
| EV/FCF | $82.69 | -32.4% | Medium (20%) |
| Earnings Power Value | $79.59 | -34.9% | Medium (50%) |
Based on 7 out of 7 methods, BDC appears overvalued at the current price of $122.26. The base case fair value of $82.69 implies 32.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.