Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Budweiser Brewing Company APAC Limited
Bear Case (25th pct.)
-7.3% vs price
Base Case (Median)
22.0% vs price
Bull Case (75th pct.)
58.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.43 | 74.0% | High (40%) |
| PE Comparable | $0.74 | -10.1% | Medium (25%) |
| Graham Number | $0.84 | 1.9% | High (80%) |
| EV/EBITDA | $1.34 | 63.2% | Medium (20%) |
| EV/FCF | $1.17 | 43.0% | Medium (20%) |
| Earnings Power Value | $0.71 | -13.4% | High (70%) |
Based on 6 out of 7 methods, BDWBF appears fairly valued at the current price of $0.82. The base case fair value of $1.00 implies 22.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.