The Bank of New York Mellon Corporation
Bear Case (25th pct.)
-39.9% vs price
Base Case (Median)
-24.7% vs price
Bull Case (75th pct.)
-0.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $30.31 | -78.6% | High (40%) |
| PE Comparable | $103.66 | -27.0% | Medium (25%) |
| Growth Trajectory DCF | $235.34 | 65.8% | Medium (20%) |
| Graham Number | $110.11 | -22.4% | High (80%) |
Based on 4 out of 8 methods, BK appears overvalued at the current price of $141.91. The base case fair value of $106.89 implies 24.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.