The Bank of New York Mellon Corporation
Bear Case (25th pct.)
-26.4% vs price
Base Case (Median)
-6.8% vs price
Bull Case (75th pct.)
23.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $228.65 | 61.1% | High (40%) |
| PE Comparable | $97.24 | -31.5% | Medium (25%) |
| Growth Trajectory DCF | $157.52 | 11.0% | Medium (20%) |
| Graham Number | $106.85 | -24.7% | High (80%) |
Based on 4 out of 8 methods, BK appears fairly valued at the current price of $141.91. The base case fair value of $132.19 implies 6.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.