Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Booking Holdings Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-25.0% vs price
Base Case (Median)
19.2% vs price
Bull Case (75th pct.)
110.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $405.58 | 133.1% | High (40%) |
| PE Comparable | $169.43 | -2.6% | Medium (25%) |
| Growth Trajectory DCF | $615.00 | 253.4% | Medium (20%) |
| EV/EBITDA | $115.25 | -33.8% | Medium (20%) |
| EV/FCF | $245.53 | 41.1% | Medium (20%) |
| Earnings Power Value | $117.43 | -32.5% | Medium (50%) |
Based on 6 out of 7 methods, BKNG appears fairly valued at the current price of $174.02. The base case fair value of $207.48 implies 19.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.