Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BlackRock Income Trust, Inc.
Bear Case (25th pct.)
58.6% vs price
Base Case (Median)
87.8% vs price
Bull Case (75th pct.)
122.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $25.34 | 156.7% | High (40%) |
| PE Comparable | $12.75 | 29.2% | Medium (25%) |
| Graham Number | $18.54 | 87.9% | High (80%) |
Based on 3 out of 8 methods, BKT appears undervalued at the current price of $9.87. The base case fair value of $18.54 implies 87.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.