Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BLACKBAUD INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-30.1% vs price
Base Case (Median)
8.3% vs price
Bull Case (75th pct.)
96.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $146.16 | 153.8% | High (40%) |
| PE Comparable | $83.28 | 44.6% | Medium (25%) |
| Graham Number | $11.68 | -79.7% | Low (10%) |
| EV/EBITDA | $39.83 | -30.9% | Medium (20%) |
| EV/FCF | $123.02 | 113.6% | Medium (20%) |
| Earnings Power Value | $41.48 | -28.0% | Medium (50%) |
Based on 6 out of 7 methods, BLKB appears fairly valued at the current price of $57.60. The base case fair value of $62.38 implies 8.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.