Brookfield Corporation
Bear Case (25th pct.)
-184.3% vs price
Base Case (Median)
-87.7% vs price
Bull Case (75th pct.)
-81.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-167.00 | -469.4% | High (40%) |
| PE Comparable | $6.27 | -86.1% | Medium (25%) |
| Growth Trajectory DCF | $4.86 | -89.3% | Medium (20%) |
| Graham Number | $14.95 | -66.9% | High (80%) |
Based on 4 out of 8 methods, BN appears overvalued at the current price of $45.21. The base case fair value of $5.56 implies 87.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.