Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
BROOKFIELD Corp /ON/
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-43.7% vs price
Base Case (Median)
-27.2% vs price
Bull Case (75th pct.)
30.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $5.91 | -60.1% | Medium (25%) |
| Growth Trajectory DCF | $10.78 | -27.2% | Medium (20%) |
| Graham Number | $27.82 | 87.9% | High (80%) |
Based on 3 out of 8 methods, BNJ appears fairly valued at the current price of $14.81. The base case fair value of $10.78 implies 27.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.