Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BANK OF HAWAII CORP
Bear Case (25th pct.)
-23.0% vs price
Base Case (Median)
-7.8% vs price
Bull Case (75th pct.)
15.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $39.60 | -47.8% | High (40%) |
| PE Comparable | $64.60 | -14.8% | Medium (25%) |
| Growth Trajectory DCF | $123.60 | 63.1% | Medium (20%) |
| Graham Number | $75.24 | -0.7% | High (80%) |
Based on 4 out of 8 methods, BOH appears fairly valued at the current price of $75.80. The base case fair value of $69.92 implies 7.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.