Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BANK OF HAWAII CORP
Bear Case (25th pct.)
-12.9% vs price
Base Case (Median)
4.4% vs price
Bull Case (75th pct.)
30.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $39.60 | -43.0% | High (40%) |
| PE Comparable | $67.45 | -2.8% | Medium (25%) |
| Growth Trajectory DCF | $131.18 | 89.0% | Medium (20%) |
| Graham Number | $77.44 | 11.5% | High (80%) |
Based on 4 out of 8 methods, BOH appears fairly valued at the current price of $69.42. The base case fair value of $72.44 implies 4.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.