Boost Run Inc. Class A Common Stock
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-92.8% vs price
Base Case (Median)
-85.6% vs price
Bull Case (75th pct.)
-78.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-0.02 | -100.1% | High (40%) |
| EV/FCF | $5.48 | -71.2% | Medium (20%) |
Based on 2 out of 8 methods, BRUN appears overvalued at the current price of $19.01. The base case fair value of $2.73 implies 85.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.