Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Anheuser-Busch InBev SA/NV
Bear Case (25th pct.)
-27.8% vs price
Base Case (Median)
-20.2% vs price
Bull Case (75th pct.)
-0.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $113.32 | 44.9% | High (40%) |
| PE Comparable | $62.41 | -20.2% | Medium (25%) |
| Growth Trajectory DCF | $54.87 | -29.9% | Medium (20%) |
| Graham Number | $58.02 | -25.8% | High (80%) |
| EV/EBITDA | $72.55 | -7.3% | Medium (20%) |
| EV/FCF | $82.50 | 5.5% | Medium (20%) |
| Earnings Power Value | $47.39 | -39.4% | High (70%) |
Based on 7 out of 7 methods, BUD appears overvalued at the current price of $78.23. The base case fair value of $62.41 implies 20.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.