Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Anheuser-Busch InBev SA/NV
Bear Case (25th pct.)
9.1% vs price
Base Case (Median)
20.6% vs price
Bull Case (75th pct.)
49.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $113.32 | 119.0% | High (40%) |
| PE Comparable | $62.41 | 20.6% | Medium (25%) |
| Growth Trajectory DCF | $54.87 | 6.0% | Medium (20%) |
| Graham Number | $58.05 | 12.2% | High (80%) |
| EV/EBITDA | $72.61 | 40.3% | Medium (20%) |
| EV/FCF | $82.57 | 59.5% | Medium (20%) |
| Earnings Power Value | $47.43 | -8.4% | High (70%) |
Based on 7 out of 7 methods, BUDFF appears undervalued at the current price of $51.76. The base case fair value of $62.41 implies 20.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.