Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
JG Boswell Company
Bear Case (25th pct.)
70.9% vs price
Base Case (Median)
73.6% vs price
Bull Case (75th pct.)
87.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1452.84 | 161.5% | High (40%) |
| PE Comparable | $841.88 | 51.5% | Medium (25%) |
| Graham Number | $949.29 | 70.9% | Medium (30%) |
| EV/EBITDA | $964.62 | 73.6% | Medium (20%) |
| Earnings Power Value | $1039.20 | 87.0% | Medium (50%) |
Based on 5 out of 7 methods, BWEL appears undervalued at the current price of $555.59. The base case fair value of $964.62 implies 73.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.