Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
JG Boswell Company
Bear Case (25th pct.)
50.4% vs price
Base Case (Median)
57.5% vs price
Bull Case (75th pct.)
113.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1452.84 | 130.6% | High (40%) |
| PE Comparable | $839.34 | 33.2% | Medium (25%) |
| Growth Trajectory DCF | $2246.73 | 256.6% | Medium (20%) |
| Graham Number | $944.81 | 50.0% | Medium (30%) |
| EV/EBITDA | $955.54 | 51.7% | Medium (20%) |
| Earnings Power Value | $1029.42 | 63.4% | Medium (50%) |
Based on 6 out of 7 methods, BWEL appears undervalued at the current price of $630.00. The base case fair value of $992.48 implies 57.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.