Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BYD CO LTD
Bear Case (25th pct.)
-38.5% vs price
Base Case (Median)
-31.6% vs price
Bull Case (75th pct.)
-13.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $7.97 | -31.6% | Medium (25%) |
| Growth Trajectory DCF | $7.17 | -38.5% | Medium (20%) |
| Graham Number | $5.82 | -50.0% | Medium (30%) |
| EV/EBITDA | $18.85 | 61.8% | Medium (20%) |
| Earnings Power Value | $10.10 | -13.3% | Medium (50%) |
Based on 5 out of 7 methods, BYDDY appears overvalued at the current price of $11.65. The base case fair value of $7.97 implies 31.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.