Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CANON INC
Bear Case (25th pct.)
51.6% vs price
Base Case (Median)
81.8% vs price
Bull Case (75th pct.)
119.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $87.44 | 200.1% | High (40%) |
| PE Comparable | $64.16 | 120.2% | Medium (25%) |
| Growth Trajectory DCF | $63.54 | 118.1% | Medium (20%) |
| Graham Number | $36.94 | 26.8% | Low (10%) |
| EV/EBITDA | $51.42 | 76.5% | Medium (20%) |
| EV/FCF | $29.12 | -0.1% | Medium (20%) |
| Earnings Power Value | $52.98 | 81.8% | Medium (50%) |
Based on 7 out of 7 methods, CAJPY appears undervalued at the current price of $29.14. The base case fair value of $52.98 implies 81.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.