Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CrossAmerica Partners LP
Bear Case (25th pct.)
1.2% vs price
Base Case (Median)
21.0% vs price
Bull Case (75th pct.)
33.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $61.14 | 175.7% | High (40%) |
| PE Comparable | $16.23 | -26.8% | Medium (25%) |
| Growth Trajectory DCF | $30.30 | 36.6% | Medium (20%) |
| EV/EBITDA | $27.78 | 25.3% | Medium (20%) |
| EV/FCF | $25.87 | 16.6% | Medium (20%) |
| Earnings Power Value | $21.32 | -3.9% | Medium (50%) |
Based on 6 out of 7 methods, CAPL appears undervalued at the current price of $22.18. The base case fair value of $26.83 implies 21.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.