Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CarGurus, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-29.2% vs price
Base Case (Median)
33.8% vs price
Bull Case (75th pct.)
80.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $43.78 | 33.8% | High (40%) |
| PE Comparable | $48.03 | 46.8% | Medium (25%) |
| Growth Trajectory DCF | $104.07 | 218.0% | Medium (20%) |
| Graham Number | $13.11 | -59.9% | Low (10%) |
| EV/EBITDA | $26.66 | -18.5% | Medium (20%) |
| EV/FCF | $69.94 | 113.7% | Medium (20%) |
| Earnings Power Value | $19.68 | -39.9% | Medium (50%) |
Based on 7 out of 7 methods, CARG appears fairly valued at the current price of $32.73. The base case fair value of $43.78 implies 33.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.