Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
CarGurus, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-58.0% vs price
Base Case (Median)
-26.7% vs price
Bull Case (75th pct.)
60.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $13.25 | -63.6% | High (40%) |
| PE Comparable | $46.88 | 28.9% | Medium (25%) |
| Growth Trajectory DCF | $99.20 | 172.8% | Medium (20%) |
| Graham Number | $13.11 | -63.9% | Low (10%) |
| EV/EBITDA | $26.67 | -26.7% | Medium (20%) |
| EV/FCF | $69.94 | 92.4% | Medium (20%) |
| Earnings Power Value | $17.30 | -52.4% | Medium (50%) |
Based on 7 out of 8 methods, CARG appears fairly valued at the current price of $36.36. The base case fair value of $26.67 implies 26.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
