CNB Financial Corporation
Bear Case (25th pct.)
-14.5% vs price
Base Case (Median)
7.2% vs price
Bull Case (75th pct.)
19.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $10.67 | -68.5% | High (40%) |
| PE Comparable | $37.53 | 10.9% | Medium (25%) |
| Growth Trajectory DCF | $35.03 | 3.5% | Medium (20%) |
| Graham Number | $49.66 | 46.7% | High (80%) |
Based on 4 out of 8 methods, CCNE appears fairly valued at the current price of $33.84. The base case fair value of $36.28 implies 7.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.