Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Consensus Cloud Solutions, Inc.
Bear Case (25th pct.)
94.2% vs price
Base Case (Median)
161.7% vs price
Bull Case (75th pct.)
224.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $129.02 | 244.3% | Medium (25%) |
| Growth Trajectory DCF | $130.76 | 249.0% | Medium (20%) |
| Graham Number | $9.13 | -75.6% | Low (10%) |
| EV/EBITDA | $64.61 | 72.4% | Medium (20%) |
| EV/FCF | $98.95 | 164.1% | Medium (20%) |
| Earnings Power Value | $97.19 | 159.4% | Medium (50%) |
Based on 6 out of 7 methods, CCSI appears undervalued at the current price of $37.47. The base case fair value of $98.07 implies 161.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.