Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Cardinal Infrastructure Group Inc.
Bear Case (25th pct.)
45.6% vs price
Base Case (Median)
86.3% vs price
Bull Case (75th pct.)
132.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $27.77 | 102.8% | High (40%) |
| PE Comparable | $23.23 | 69.7% | Medium (25%) |
| Graham Number | $10.02 | -26.8% | High (80%) |
| EV/EBITDA | $44.18 | 222.7% | Medium (20%) |
Based on 4 out of 7 methods, CDNL appears undervalued at the current price of $13.69. The base case fair value of $25.50 implies 86.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.