China Construction Bank Corporation (CICHF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

CICHF — Fair Value Analysis

China Construction Bank Corporation

Current: $1.08Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-1842.20

-170674.1% vs price

Base Case (Median)

$16.21

1400.9% vs price

Bull Case (75th pct.)

$36.87

3313.9% vs price

$-1842.20$16.21$36.87

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-3700.60	-342748.5%	High (40%)
PE Comparable	$16.21	1400.8%	Medium (25%)
Graham Number	$57.53	5226.6%	High (80%)

Interpretation

Based on 3 out of 8 methods, CICHF appears fairly valued at the current price of $1.08. The base case fair value of $16.21 implies 1400.9% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.