Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ENERGY CO OF MINAS GERAIS
Bear Case (25th pct.)
43.4% vs price
Base Case (Median)
82.5% vs price
Bull Case (75th pct.)
108.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $4.76 | 108.7% | Medium (25%) |
| Growth Trajectory DCF | $1.64 | -28.1% | Medium (20%) |
| Graham Number | $3.57 | 56.5% | Medium (40%) |
| EV/EBITDA | $4.76 | 108.9% | Medium (20%) |
| EV/FCF | $3.16 | 38.8% | Medium (20%) |
| Earnings Power Value | $4.90 | 114.9% | Medium (50%) |
Based on 6 out of 7 methods, CIG appears undervalued at the current price of $2.28. The base case fair value of $4.16 implies 82.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.