China Life Insurance Company Limited (CILJF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

CILJF — Fair Value Analysis

China Life Insurance Company Limited

Current: $3.84Undervalued

Fair Value Range

Bear Case (25th pct.)

$32.76

753.1% vs price

Base Case (Median)

$49.25

1182.6% vs price

Bull Case (75th pct.)

$55.59

1347.7% vs price

$32.76$49.25$55.59

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$16.26	323.5%	High (40%)
PE Comparable	$61.93	1512.8%	Medium (25%)
Graham Number	$49.25	1182.5%	High (80%)

Interpretation

Based on 3 out of 8 methods, CILJF appears undervalued at the current price of $3.84. The base case fair value of $49.25 implies 1182.6% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.