Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CK Hutchison Holdings Limited/ADR
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
1.6% vs price
Base Case (Median)
82.0% vs price
Bull Case (75th pct.)
147.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $24.79 | 177.9% | High (40%) |
| PE Comparable | $7.75 | -13.1% | Medium (25%) |
| Graham Number | $12.98 | 45.6% | High (80%) |
| EV/EBITDA | $19.47 | 118.3% | Medium (20%) |
| EV/FCF | $22.95 | 157.2% | Medium (20%) |
| Earnings Power Value | $3.65 | -59.0% | High (70%) |
Based on 6 out of 7 methods, CKHUY appears undervalued at the current price of $8.92. The base case fair value of $16.23 implies 82.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.