Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Chatham Lodging Trust
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-77.1% vs price
Base Case (Median)
-20.9% vs price
Bull Case (75th pct.)
39.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $24.14 | 87.2% | High (40%) |
| PE Comparable | $1.80 | -86.1% | Medium (25%) |
| Growth Trajectory DCF | $0.82 | -93.6% | Medium (20%) |
| Graham Number | $6.41 | -50.3% | Low (10%) |
| EV/EBITDA | $13.99 | 8.4% | Medium (20%) |
| EV/FCF | $19.29 | 49.5% | Medium (20%) |
Based on 6 out of 7 methods, CLDT appears fairly valued at the current price of $12.90. The base case fair value of $10.20 implies 20.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.