Canadian Imperial Bank of Commerce
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-46.6% vs price
Base Case (Median)
8.6% vs price
Bull Case (75th pct.)
17.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-122.28 | -207.8% | High (40%) |
| PE Comparable | $121.58 | 7.2% | Medium (25%) |
| Growth Trajectory DCF | $158.39 | 39.6% | Medium (20%) |
| Graham Number | $124.76 | 10.0% | High (80%) |
Based on 4 out of 8 methods, CM appears fairly valued at the current price of $113.46. The base case fair value of $123.17 implies 8.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.