Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CORE MOLDING TECHNOLOGIES INC
Bear Case (25th pct.)
-37.4% vs price
Base Case (Median)
-22.1% vs price
Bull Case (75th pct.)
-10.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.17 | -91.0% | High (40%) |
| PE Comparable | $15.18 | -37.4% | Medium (25%) |
| Graham Number | $18.89 | -22.1% | Medium (30%) |
| EV/EBITDA | $31.90 | 31.6% | Medium (20%) |
| Earnings Power Value | $21.79 | -10.1% | Medium (50%) |
Based on 5 out of 7 methods, CMT appears overvalued at the current price of $24.24. The base case fair value of $18.89 implies 22.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.