Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Commonwealth Bank of Australia
Bear Case (25th pct.)
-56.2% vs price
Base Case (Median)
-53.3% vs price
Bull Case (75th pct.)
-51.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $52.12 | -53.3% | Medium (25%) |
| Growth Trajectory DCF | $45.70 | -59.1% | Medium (20%) |
| Graham Number | $56.48 | -49.4% | High (80%) |
Based on 3 out of 8 methods, CMWAY appears overvalued at the current price of $111.70. The base case fair value of $52.12 implies 53.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.