Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Constellation Software Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-65.1% vs price
Base Case (Median)
-48.5% vs price
Bull Case (75th pct.)
-26.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2035.10 | -8.2% | High (40%) |
| PE Comparable | $1142.42 | -48.5% | Medium (25%) |
| Growth Trajectory DCF | $970.30 | -56.2% | Medium (20%) |
| Graham Number | $412.18 | -81.4% | Low (10%) |
| EV/EBITDA | $1217.00 | -45.1% | Medium (20%) |
| EV/FCF | $2511.94 | 13.3% | Medium (20%) |
| Earnings Power Value | $575.59 | -74.0% | Medium (50%) |
Based on 7 out of 8 methods, CNSWF appears overvalued at the current price of $2217.66. The base case fair value of $1142.42 implies 48.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
