Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Cricut, Inc.
Bear Case (25th pct.)
19.0% vs price
Base Case (Median)
75.8% vs price
Bull Case (75th pct.)
92.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $11.54 | 85.1% | High (40%) |
| PE Comparable | $10.96 | 75.9% | Medium (25%) |
| Growth Trajectory DCF | $12.45 | 99.7% | Medium (20%) |
| Graham Number | $3.94 | -36.9% | Low (10%) |
| EV/EBITDA | $7.51 | 20.4% | Medium (20%) |
| EV/FCF | $15.26 | 144.7% | Medium (20%) |
| Earnings Power Value | $7.34 | 17.7% | Medium (50%) |
Based on 7 out of 7 methods, CRCT appears undervalued at the current price of $6.24. The base case fair value of $10.96 implies 75.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.