Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CRH PUBLIC LTD CO
Bear Case (25th pct.)
-27.0% vs price
Base Case (Median)
-21.8% vs price
Bull Case (75th pct.)
-5.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $70.18 | -18.9% | High (40%) |
| PE Comparable | $100.10 | 15.7% | Medium (25%) |
| Growth Trajectory DCF | $66.90 | -22.7% | Medium (20%) |
| Graham Number | $67.69 | -21.8% | Medium (30%) |
| EV/EBITDA | $92.91 | 7.4% | Medium (20%) |
| EV/FCF | $59.52 | -31.2% | Medium (20%) |
| Earnings Power Value | $57.69 | -33.3% | Medium (50%) |
Based on 7 out of 7 methods, CRH appears overvalued at the current price of $86.53. The base case fair value of $67.69 implies 21.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.