Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
CRH PUBLIC LTD CO
Bear Case (25th pct.)
-32.8% vs price
Base Case (Median)
-28.2% vs price
Bull Case (75th pct.)
-13.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $70.18 | -25.6% | High (40%) |
| PE Comparable | $99.67 | 5.7% | Medium (25%) |
| Growth Trajectory DCF | $67.13 | -28.8% | Medium (20%) |
| Graham Number | $67.69 | -28.2% | Medium (30%) |
| EV/EBITDA | $92.91 | -1.5% | Medium (20%) |
| EV/FCF | $59.52 | -36.9% | Medium (20%) |
| Earnings Power Value | $57.69 | -38.8% | Medium (50%) |
Based on 7 out of 8 methods, CRH appears overvalued at the current price of $94.28. The base case fair value of $67.69 implies 28.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.